
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 8.617 | 13.74 | 23.99 | 32.66 | 8.732 |
COGS | 5.543 | 10.33 | 20.32 | 28.43 | 5.512 |
Gross Profit | 3.074 | 3.402 | 3.672 | 4.233 | 3.22 |
Operating Expenses & Income | |||||
Operating Income | (2.719) | (21.55) | (5.065) | (7.054) | (6.735) |
Total Operating Expenses | 11.34 | 35.28 | 29.06 | 39.72 | 15.47 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.452 | 0.749 | 0.752 | 0.844 | 0.596 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.161) | (0.129) | (0.175) | (0.215) | (0.349) |
Interest Income | - | 0.412 | 0.031 | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.079) | (25.48) | (5.33) | (11.9) | (13.75) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |