

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,963.9 | 3,110.3 | 2,976.5 | 901.5 | 1,184.4 | 1,332.3 | |
COGS | 1,334.5 | 2,265.6 | 2,272.7 | 1,778.7 | 988.2 | 1,022.2 | |
Gross Profit | 629.3 | 844.6 | 703.8 | (877.2) | 196.3 | 310 | |
Operating Expenses & Income | |||||||
Operating Income | 207.1 | 166.1 | 71.39 | (1,474.8) | (229.7) | (115) | |
Total Operating Expenses | 1,756.7 | 2,944.2 | 2,905.1 | 2,376.3 | 1,414.1 | 1,447.3 | |
R&D Expenses | 219.6 | 289.8 | 321.5 | 277.2 | 221.3 | 208.8 | |
Selling General & Admin Expenses | 201.2 | 272.2 | 310.8 | 294.3 | 218.4 | 223.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.279) | (9.954) | (4.199) | (8.082) | (11.7) | - | |
Interest Income | 2.973 | 11.95 | 33.16 | 34.32 | 16.44 | - | |
Income Tax Expense | 18.05 | 83.38 | - | - | - | - | |
Net Income | |||||||
Net Income | 169.2 | 93.78 | 34.33 | (1,806.4) | (405.4) | (270.3) | |
Supplemental | |||||||
EBIT | 208.5 | 282.7 | - | - | - | - | |
EBITDA | 246.7 | 215.8 | - | - | - | - | |