

| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | 0.614239 | 0.0196 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | 0.614239 | 0.0196 | |
Operating Expenses & Income | ||||||
Operating Income | (25.95) | (23.7) | (22.69) | (15.45) | (13.61) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | 3.57061 | - | - | |
Selling General & Admin Expenses | 7.453947 | 14.04 | 12.17 | 11.57 | 11.37 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.956942) | (0.60472) | (0.171418) | (0.0692) | (0.0614) | |
Interest Income | 0.008918 | 0.493741 | 0.479195 | 0.392104 | 0.440724 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (24.94) | (19.9) | (19.07) | (7.619639) | (10.38) | |
Supplemental | ||||||
EBIT | (9.398158) | (19.55) | (18.9) | (7.55042) | (10.32) | |
EBITDA | (23.86) | (19.11) | (18.78) | (7.447772) | (10.21) | |