

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 624.6 | 583.6 | 628.4 | 627.1 | 821.3 | 836.9 | |
COGS | 474.6 | 443.5 | 511.6 | 480.2 | 580.7 | 600.2 | |
Gross Profit | 149.9 | 140.1 | 116.8 | 147 | 240.6 | 236.7 | |
Operating Expenses & Income | |||||||
Operating Income | (6.021911) | (5.627346) | 153.3 | (1,369.7) | (2,282.7) | (2,243.5) | |
Total Operating Expenses | 233.4 | 218.1 | 345.4 | 325.1 | 2,523.3 | 2,632.3 | |
R&D Expenses | 1.010347 | 0.944147 | 1.518 | 0.682 | 0.284 | 0.20445 | |
Selling General & Admin Expenses | 135.8 | 126.9 | 162.8 | 165.2 | 166.4 | 174 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (37.62) | (35.15) | (39.68) | (13.59) | (41.33) | (37.46) | |
Interest Income | 31.71 | 13.35 | 33.02 | 12.83 | 11.38 | - | |
Income Tax Expense | (10.92) | (10.21) | (6.542) | (7.181) | (121) | (126.2) | |
Net Income | |||||||
Net Income | (447.3) | (382.2) | (434.1) | (1,443) | (2,186.7) | (2,094.9) | |
Supplemental | |||||||
EBIT | (45.72) | (288.5) | (361.6) | (1,403.6) | (2,261) | - | |
EBITDA | 36.85 | (248.4) | (246.4) | (1,273.4) | (2,127.6) | - | |