
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.069 | - | - | 0.081 | 0.907 |
COGS | 0.065 | 0.146 | 0.116 | 0.123 | 0.135 |
Gross Profit | 0.004 | (0.146) | (0.116) | (0.042) | 0.772 |
Operating Expenses & Income | |||||
Operating Income | 66.23 | (0.755) | (0.261) | (8.403) | (3.499) |
Total Operating Expenses | (66.17) | 0.755 | 0.261 | 8.484 | 4.406 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.42 | 0.382 | 0.204 | 0.087 | 0.031 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.743) | (0.009) | (0.054) | - | (0.009) |
Interest Income | - | 0.978 | 1.194 | 1.095 | 0.891 |
Income Tax Expense | - | - | 0.059 | - | - |
Net Income | |||||
Net Income | 55.03 | (1.889) | (21.04) | 1.577 | 22.16 |
Supplemental | |||||
EBIT | 65.98 | 0.819 | 2.683 | - | - |
EBITDA | 55.85 | 1.678 | 3.558 | - | - |