
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 60,431.8 | 67,578 | 8,013.3 | 7,469 | 8,212.1 | |
COGS | 15,151.3 | 15,616.2 | 1,904.1 | 2,046.8 | 2,340.5 | |
Gross Profit | 45,280.5 | 51,961.8 | 6,109.2 | 5,422.2 | 5,871.5 | |
Operating Expenses & Income | ||||||
Operating Income | 23,311.9 | 26,923.5 | 2,831.7 | 1,732.5 | 1,641.8 | |
Total Operating Expenses | 37,119.9 | 40,654.5 | 5,181.6 | 5,736.5 | 6,570.3 | |
R&D Expenses | 831.8 | 926.3 | 195.1 | 330 | 585 | |
Selling General & Admin Expenses | 21,608.6 | 24,799.2 | 3,168 | 3,441.7 | 3,708 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (204.9) | (362.5) | (46.25) | (38.61) | (20.3) | |
Interest Income | 593.3 | 779.3 | 146.5 | 126.3 | 82.35 | |
Income Tax Expense | 3,126.4 | 3,594.1 | - | - | - | |
Net Income | ||||||
Net Income | 21,871.4 | 24,068.6 | 2,400.9 | 1,619.8 | 1,488.9 | |
Supplemental | ||||||
EBIT | 22,840.1 | 26,236.2 | - | - | - | |
EBITDA | 25,259.8 | 29,830.4 | - | - | - | |