

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.49 | 43.63 | 56.31 | 57.77 | 102.4 | 120.9 | |
COGS | 9.371 | 29.58 | 30.26 | 32.89 | 68.09 | 74 | |
Gross Profit | 1.122 | 14.05 | 26.06 | 24.89 | 34.34 | 46.88 | |
Operating Expenses & Income | |||||||
Operating Income | (82.92) | (131) | (129.3) | (88.31) | (91.19) | (81.47) | |
Total Operating Expenses | 93.41 | 174.6 | 185.6 | 146.1 | 193.6 | 202.4 | |
R&D Expenses | 41.69 | 75.76 | 65.15 | 39.56 | 30.05 | 29.98 | |
Selling General & Admin Expenses | 42.15 | 69.29 | 90.23 | 73.64 | 95.48 | 98.37 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.237) | (79.47) | (0.367) | (0.668) | (0.111) | (1.161) | |
Interest Income | 3.832 | 22.96 | 47.58 | 42.57 | 35.4 | 23.79 | |
Income Tax Expense | (4.906) | 0.264 | - | - | - | - | |
Net Income | |||||||
Net Income | (200.8) | (227.4) | (55.97) | (98.83) | (293.3) | (163.4) | |
Supplemental | |||||||
EBIT | (82.92) | (131) | - | - | - | - | |
EBITDA | (198.1) | (141.3) | - | - | - | - | |