
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6,032 | 8,123 | 7,065 | 6,445 | 5,969 | 6,259 |
COGS | 4,148 | 5,519 | 4,690 | 4,283 | 4,123 | 4,367 |
Gross Profit | 1,883 | 2,604 | 2,375 | 2,162 | 1,846 | 1,891 |
Operating Expenses & Income | ||||||
Operating Income | 746 | 1,325 | 1,109 | 723 | 512 | 512 |
Total Operating Expenses | 5,285 | 6,798 | 5,956 | 5,722 | 5,457 | 5,746 |
R&D Expenses | 286 | 312 | 339 | 334 | 295 | 300 |
Selling General & Admin Expenses | 705 | 844 | 817 | 972 | 883 | 906 |
Earnings from Continuing Operations | ||||||
Interest Expense | (114) | (133) | (218) | (129) | (154) | (153) |
Interest Income | 8 | 51 | 81 | 22 | 23 | 24 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 444 | 950 | 193 | (5) | (62) | (62) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |