

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 20,501 | 15,544 | 10,978 | 11,130 | 8,574 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 16,669 | 14,982 | 9,446 | 9,194 | 7,065 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 337 | 322 | - | 296 | 320 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (521) | (612) | (1,033) | (1,309) | (1,200) | |
Interest Income | 3,781 | 3,842 | 2,752 | 3,045 | 2,953 | |
Income Tax Expense | 669 | 85 | - | - | - | |
Net Income | ||||||
Net Income | 3,278 | 1,562 | 1,172 | 1,583 | 1,188 | |
Supplemental | ||||||
EBIT | 3,418 | 428 | - | - | - | |
EBITDA | - | - | - | - | - | |