
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 19,009 | (694) | 10,978 | 11,130 | 8,574 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 15,177 | (1,342) | 9,446 | 9,194 | 7,065 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 277 | 322 | - | 296 | 320 |
Earnings from Continuing Operations | |||||
Interest Expense | (521) | (589) | (1,033) | (1,309) | (1,200) |
Interest Income | 3,781 | 2,183 | 2,752 | 3,045 | 2,953 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 3,278 | 1,634 | 1,172 | 1,583 | 1,188 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |