

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28,860.2 | 27,518 | 29,771 | 31,797 | 33,340.3 | 34,358 | |
COGS | 12,939.4 | 13,745 | 16,067 | 17,139 | 17,659.2 | 19,358 | |
Gross Profit | 15,920.8 | 13,773 | 13,704 | 14,658 | 15,681.1 | 15,000.1 | |
Operating Expenses & Income | |||||||
Operating Income | 4,848.1 | 3,837 | 5,028 | 5,325 | 6,568.4 | 6,378.2 | |
Total Operating Expenses | 11,072.7 | 9,936 | 8,676 | 9,333 | 9,112.6 | 8,042 | |
R&D Expenses | 3,455.8 | 3,253 | 2,973 | 2,979 | 3,100.2 | 3,244.8 | |
Selling General & Admin Expenses | 2,404.7 | 2,099 | 2,059 | 2,147 | 1,979 | 2,009 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (263.9) | (304) | (347) | (382) | (441) | (460.6) | |
Interest Income | 64.84 | 174 | 480 | 662 | 517 | 448 | |
Income Tax Expense | (79.63) | 947 | 1,165 | 1,182 | 1,059.1 | 960.1 | |
Net Income | |||||||
Net Income | 4,742.4 | 2,419 | 4,246 | 4,147 | 5,233.4 | 4,898.9 | |
Supplemental | |||||||
EBIT | 4,926.6 | 3,670 | 5,758 | 5,711 | 6,733.5 | 6,447.2 | |
EBITDA | 6,365.6 | 4,987 | 6,830 | 6,743 | 7,696.5 | 7,409.6 | |