

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | 0.0343 | 0.0827 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | 0.0343 | 0.0827 | |
Operating Expenses & Income | ||||||
Operating Income | (2.508546) | (3.113066) | (2.004553) | (1.607843) | (10.32) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.714011 | 2.343165 | 1.012039 | 0.434358 | 0.102 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 0.000981 | 0.0106 | 0.001617 | 0.0375 | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (4.06062) | (3.167874) | (2.014144) | (1.571814) | (10.3) | |
Supplemental | ||||||
EBIT | (2.448035) | (3.102494) | (2.002936) | (1.570336) | (10.32) | |
EBITDA | (2.497474) | (3.098334) | (1.966993) | (1.537188) | (10.26) | |