
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 8,291 | 8,717 | 9,455 | 9,911 | 10,401 | 10,861 |
COGS | 3,639 | 3,969 | 4,208 | 4,399 | 4,656 | 4,687 |
Gross Profit | 4,652 | 4,748 | 5,247 | 5,512 | 5,745 | 6,174 |
Operating Expenses & Income | ||||||
Operating Income | 580 | 672 | 1,039 | 1,413 | 1,360 | 948 |
Total Operating Expenses | 7,711 | 8,045 | 8,416 | 8,498 | 9,041 | 9,913 |
R&D Expenses | 842 | 702 | 828 | 876 | 990 | 1,431 |
Selling General & Admin Expenses | 3,076 | 3,068 | 3,209 | 3,250 | 3,449 | 3,612 |
Earnings from Continuing Operations | ||||||
Interest Expense | (120) | (134) | (189) | (192) | (204) | (209) |
Interest Income | 3 | 16 | 45 | 84 | 74 | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 376 | 335 | 974 | 1,018 | 980 | 643 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |