
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,808 | 18,686.4 | 17,226 | 16,908 | 17,401 | 17,889 | |
COGS | 10,488 | 11,172.3 | 9,920 | 9,529 | 9,172 | 9,202 | |
Gross Profit | 7,320 | 7,514.2 | 7,306 | 7,379 | 8,229 | 8,687 | |
Operating Expenses & Income | |||||||
Operating Income | 1,498.1 | 2,064 | 2,110 | 2,096 | 2,619 | 2,959 | |
Total Operating Expenses | 16,309.9 | 16,622.4 | 15,116 | 14,812 | 14,782 | 14,930 | |
R&D Expenses | 1,350.2 | 1,301.8 | 1,337 | 1,402 | 1,474 | 1,480 | |
Selling General & Admin Expenses | 3,650.3 | 3,396.9 | 3,176 | 3,196 | 3,492 | 3,606 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (34.13) | (84.57) | (233) | (233) | (180) | (180) | |
Interest Income | 87.59 | 132.7 | 283 | 132 | 136 | 138 | |
Income Tax Expense | 596.1 | 224.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,000.9 | 1,227.9 | 735 | 907 | 1,094 | 1,162 | |
Supplemental | |||||||
EBIT | 2,997.4 | 2,246 | - | - | - | - | |
EBITDA | 4,116.7 | 2,920.5 | - | - | - | - | |