

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.037 | 4.583 | - | - | - | - | |
COGS | 45.52 | 0.11 | - | - | - | - | |
Gross Profit | 0.037 | (0.11) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (42.56) | (56.65) | (127.4) | (173) | (246.1) | (255.1) | |
Total Operating Expenses | 42.6 | 56.65 | 127.4 | 173 | 246.1 | 255.1 | |
R&D Expenses | 47.78 | 48.3 | 103.2 | 146.5 | 177.8 | 188 | |
Selling General & Admin Expenses | 44.97 | 49.61 | 28.82 | 38.9 | 72.86 | 72 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.151) | (3.696) | (13.83) | (12.43) | (28.48) | (25.55) | |
Interest Income | 0.084 | 0.128 | 2.773 | 8.956 | 5.753 | 5.429 | |
Income Tax Expense | (4.204) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (41.36) | (69.85) | (147.7) | (176.2) | (336.1) | (332.2) | |
Supplemental | |||||||
EBIT | (49.12) | (51.23) | - | - | - | - | |
EBITDA | (42.25) | (70.32) | - | - | - | - | |