

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 477.8 | 520.2 | 708.7 | 689.5 | 671 | 726.3 | |
COGS | 184.2 | 177 | 225.6 | 216.1 | 204 | 222.9 | |
Gross Profit | 293.7 | 343.2 | 483.1 | 473.3 | 467 | 503.4 | |
Operating Expenses & Income | |||||||
Operating Income | 85.99 | 118.8 | 191.1 | 185.6 | 153.6 | 164.1 | |
Total Operating Expenses | 391.8 | 401.4 | 517.6 | 503.8 | 517.4 | 562.2 | |
R&D Expenses | 29.39 | 26.36 | 40.54 | 45.16 | 46.8 | 49 | |
Selling General & Admin Expenses | 161 | 190.2 | 239.7 | 224.9 | 245.2 | 262.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 11.94 | 9.716328 | 10.23 | 6.483904 | - | 1.081294 | |
Net Income | |||||||
Net Income | 44.78 | 36.18 | 25.44 | 21.95 | 22.4 | 23.32 | |
Supplemental | |||||||
EBIT | 90.82 | 118.8 | 191.1 | 185.6 | - | - | |
EBITDA | 103.3 | 126.6 | 202.9 | 203.3 | 175 | 192.3 | |