

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 320.1 | 73.22 | 343.7 | 480.4 | 583.7 | 593.1 | |
COGS | 223.5 | 0.814394 | 91.32 | 139.8 | 172.3 | 91.24 | |
Gross Profit | 96.64 | 72.4 | 252.4 | 340.6 | 411.4 | - | |
Operating Expenses & Income | |||||||
Operating Income | 5.447 | 4.384839 | 2.322936 | 5.017934 | 8.876301 | - | |
Total Operating Expenses | 314.6 | 68.83 | 341.4 | 475.4 | 574.8 | 576.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | 16.48 | 14.44 | 4.87 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.373) | (0.88) | (0.693) | (1.627) | (0.331) | (0.304) | |
Interest Income | 0.558 | 0.235 | 1.84 | 0.464 | 2.065 | 1.387 | |
Income Tax Expense | (0.512) | 0.0724 | - | - | - | - | |
Net Income | |||||||
Net Income | 8.48 | (0.434767) | 6.487372 | 6.087126 | 10.48 | - | |
Supplemental | |||||||
EBIT | 7.088 | 3.991222 | - | - | - | - | |
EBITDA | 30.14 | 21.45 | - | - | - | - | |