
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,659.7 | 10,609.4 | 7,979.9 | 6,103.3 | 6,482.7 | 6,418.6 | |
COGS | 4,166.1 | 4,021.2 | 2,981.8 | 2,555.8 | 2,333.3 | 2,349.3 | |
Gross Profit | 6,493.7 | 6,588.2 | 4,998.1 | 3,547.5 | 4,149.5 | 4,069.2 | |
Operating Expenses & Income | |||||||
Operating Income | 2,144.6 | 2,623.1 | 1,547.2 | 253.1 | 1,538.6 | 1,353.8 | |
Total Operating Expenses | 4,349.1 | 3,965.1 | 3,450.9 | 3,294.3 | 4,944.1 | 3,915.8 | |
R&D Expenses | 907.9 | 957.1 | 879.4 | 769.6 | 792.4 | 829.6 | |
Selling General & Admin Expenses | 722.4 | 722.9 | 781.1 | 759 | 787.7 | 1,481 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (236.9) | (197.4) | (175.5) | (184.9) | (176.6) | (279.3) | |
Interest Income | 57.59 | 87.99 | 115.3 | 115.5 | 71.51 | 50.12 | |
Income Tax Expense | 365.7 | 365.7 | 262.1 | 28.47 | - | 75.63 | |
Net Income | |||||||
Net Income | 1,719.3 | 2,203.8 | 1,258.2 | 246.9 | 962 | 830.3 | |
Supplemental | |||||||
EBIT | 2,611.8 | 2,794.8 | 1,593.7 | 428 | - | - | |
EBITDA | 3,004.2 | 3,204.9 | 2,040.5 | 927.1 | - | - | |