
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,122.1 | 1,013.4 | 992.8 | 756.8 | 1,006.3 | 1,014.9 | |
COGS | 818.5 | 727.9 | 704.4 | 416 | 459.5 | 472.3 | |
Gross Profit | 303.6 | 285.4 | 288.4 | 340.9 | 546.8 | 542.5 | |
Operating Expenses & Income | |||||||
Operating Income | (622.5) | (691.8) | 87.11 | 126.7 | (218.8) | (280.4) | |
Total Operating Expenses | 926.1 | 977.2 | 201.3 | 214.1 | 1,225.1 | 1,145 | |
R&D Expenses | 89.9 | 67.1 | 41.88 | 4.615802 | 1.992766 | 15.4 | |
Selling General & Admin Expenses | 245.6 | 165.6 | 171.6 | 95.85 | 582.2 | 270.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (128) | (159.6) | (163) | (3.611786) | (0.27845) | (0.293786) | |
Interest Income | 24.34 | 37.02 | 18.92 | 25.64 | 12.49 | 8.536166 | |
Income Tax Expense | 66.01 | (51.09) | (25.3) | (19.25) | - | 21.82 | |
Net Income | |||||||
Net Income | (592.3) | (686.9) | 31.6 | 137.1 | 70.29 | (23.81) | |
Supplemental | |||||||
EBIT | (516.9) | (601.4) | 164.2 | 122.9 | - | - | |
EBITDA | (446.1) | (494.5) | 202.6 | 140 | - | - | |