

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,575 | 5,084.2 | 4,705.5 | 4,932 | 4,660.8 | 4,541.5 | |
COGS | 3,417.9 | 3,753 | 3,198.8 | 3,384.3 | 3,004.4 | 2,853.4 | |
Gross Profit | 1,157.1 | 1,331.2 | 1,506.7 | 1,547.7 | 1,656.4 | 1,688.1 | |
Operating Expenses & Income | |||||||
Operating Income | 173 | 255.3 | 685.4 | 724.9 | 511 | 585.2 | |
Total Operating Expenses | 984.1 | 1,075.9 | 821.3 | 822.8 | 4,149.7 | 2,523 | |
R&D Expenses | 543.2 | 504.4 | 481.8 | 454.9 | 409.4 | 397.9 | |
Selling General & Admin Expenses | 307.2 | 288.4 | 290.9 | 314 | 289.1 | 753.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.36) | (20.08) | (9.091841) | (19.3) | (14.42) | (13.66) | |
Interest Income | 69.11 | 60.05 | 138.7 | 156.2 | 130.8 | 71.2 | |
Income Tax Expense | (25.95) | 9.938878 | 44.99 | 55.55 | - | 62.8 | |
Net Income | |||||||
Net Income | 165.2 | 190.6 | 613.1 | 674.5 | 799.5 | 728.4 | |
Supplemental | |||||||
EBIT | (98.29) | 141.8 | 345.9 | 392.4 | - | - | |
EBITDA | 387.2 | 538.2 | 670.3 | 616.7 | - | - | |