
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,386.1 | 2,707.7 | 2,649.7 | 2,709 | 2,765.8 | - | |
COGS | 1,999.5 | 2,295.9 | 2,231.6 | 2,341 | 2,441.7 | - | |
Gross Profit | 386.6 | 411.8 | 418.1 | 367.9 | 324 | - | |
Operating Expenses & Income | |||||||
Operating Income | 157.2 | 155.3 | 121.7 | 36.63 | 70.49 | - | |
Total Operating Expenses | 2,228.9 | 2,552.4 | 2,527.9 | 2,672.3 | 2,695.3 | - | |
R&D Expenses | 4.834015 | 5.605124 | 5.141518 | 9.894939 | 10.65 | 10.98 | |
Selling General & Admin Expenses | 170.8 | 198.5 | 91.84 | 108.9 | 92.72 | 355 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (52.36) | (41.98) | (25.2) | (12.08) | (13.13) | (12.74) | |
Interest Income | 2.656711 | 4.344903 | 5.524461 | 4.973878 | 5.308844 | 4.305976 | |
Income Tax Expense | 26.72 | 22.67 | - | - | - | - | |
Net Income | |||||||
Net Income | 15.33 | 11.09 | 16.8 | (30.81) | (31.22) | - | |
Supplemental | |||||||
EBIT | 144 | 155.3 | - | - | - | - | |
EBITDA | 151.6 | 145.6 | - | - | - | - | |