
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,888.4 | 3,858.1 | 2,667.1 | 1,493.4 | 1,580.4 | 1,487.8 | |
COGS | 1,571 | 3,507 | 2,560.9 | 1,351.1 | 1,342.3 | 1,255.6 | |
Gross Profit | 317.5 | 351.1 | 106.2 | 142.3 | 238 | 232.2 | |
Operating Expenses & Income | |||||||
Operating Income | (120.5) | 55.68 | (366.8) | (105.8) | 36.33 | 6.043495 | |
Total Operating Expenses | 438 | 295.4 | 473.1 | 248.1 | 1,544.1 | 770.4 | |
R&D Expenses | 75.3 | 99.09 | 110.4 | 63.43 | 48.2 | 45.6 | |
Selling General & Admin Expenses | 275.5 | 200.5 | 214.3 | 125.1 | 30.39 | 160.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.2) | (50.25) | (22.45) | (20.23) | (15.26) | (14.95) | |
Interest Income | 1.554892 | 0.912336 | 0.944448 | 2.528806 | 4.646722 | 4.470226 | |
Income Tax Expense | (30.52) | 3.154139 | (31.19) | (12.89) | - | 6.109922 | |
Net Income | |||||||
Net Income | (101.6) | 51.78 | (378.7) | (121.1) | 6.711024 | (29.93) | |
Supplemental | |||||||
EBIT | (111.7) | 105.1 | (372.1) | (114.3) | - | - | |
EBITDA | (23.34) | 190.1 | (278.8) | (70.27) | - | - | |