
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,509.9 | 3,559.1 | 3,564.3 | 4,186.8 | 6,029 | 6,334.3 | |
COGS | 301.3 | 369.6 | 389 | 443.4 | 509.8 | 550.5 | |
Gross Profit | 3,208.5 | 3,189.5 | 3,175.3 | 3,743.4 | 5,519.2 | 5,783.8 | |
Operating Expenses & Income | |||||||
Operating Income | 2,095.7 | 1,841.1 | 1,511.8 | 1,966.9 | 3,612.2 | 3,676.9 | |
Total Operating Expenses | 1,112.9 | 1,348.4 | 1,663.4 | 1,776.5 | 1,907 | 2,265 | |
R&D Expenses | 828.5 | 1,067.1 | 1,179.2 | 1,193.2 | 1,145.1 | 1,152.5 | |
Selling General & Admin Expenses | 145.1 | 159.1 | 201.2 | 217.5 | 62.75 | 831.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0208) | (0.053) | (0.33487) | (0.0216) | - | - | |
Interest Income | 172.6 | 176.4 | 197 | 205.7 | 129.3 | 141 | |
Income Tax Expense | 177.8 | 150.7 | 98.5 | 141.7 | 398.6 | 386.8 | |
Net Income | |||||||
Net Income | 1,911.2 | 1,691.1 | 1,402.5 | 1,823.3 | 3,205.1 | 3,340.6 | |
Supplemental | |||||||
EBIT | 1,887.3 | 1,575.4 | 1,262.3 | 1,678.8 | 3,478.5 | - | |
EBITDA | 1,936.5 | 1,628.1 | 1,335.4 | 1,754.6 | 3,555.8 | - | |