
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,002.6 | 2,879.3 | 3,408.1 | 3,523.9 | 3,680.7 | 3,769.7 | |
COGS | 1,439.1 | 2,096.5 | 2,432.1 | 2,455.9 | 2,863.1 | 2,863 | |
Gross Profit | 563.5 | 782.7 | 976 | 1,068 | 817.6 | 906.7 | |
Operating Expenses & Income | |||||||
Operating Income | 358.6 | 424.9 | 448.7 | 436.9 | 276.1 | 272.4 | |
Total Operating Expenses | 205 | 357.9 | 527.3 | 631.2 | 541.4 | 1,375.9 | |
R&D Expenses | 199.2 | 146.3 | 172.7 | 223.7 | 214.8 | 227.3 | |
Selling General & Admin Expenses | 167.6 | 185.6 | 250.9 | 267.2 | 85.94 | 383.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.87) | (31.98) | (33.62) | (27.56) | (26.12) | (23.32) | |
Interest Income | 4.308545 | 9.195478 | 9.121158 | 4.036373 | 2.947588 | 2.058118 | |
Income Tax Expense | 28.43 | 42.72 | 30.2 | 48.99 | 44.07 | 29.79 | |
Net Income | |||||||
Net Income | 304.6 | 336.5 | 319.1 | 248.7 | 87.45 | 99.79 | |
Supplemental | |||||||
EBIT | 234.3 | 397.3 | 482.8 | 457.7 | 276.1 | - | |
EBITDA | 307.2 | 502.3 | 610.2 | 576.8 | 486.2 | - | |