
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,100.6 | 1,118.9 | 1,594.1 | 1,473.3 | 1,152.7 | 1,035.3 | |
COGS | 234.1 | 247.9 | 311.8 | 273 | 222 | 204.1 | |
Gross Profit | 866.5 | 871 | 1,282.2 | 1,200.4 | 930.6 | 831.2 | |
Operating Expenses & Income | |||||||
Operating Income | 171.8 | 228.4 | 383 | 438.2 | 272.4 | 283.5 | |
Total Operating Expenses | 694.7 | 642.6 | 899.3 | 762.1 | 880.2 | 666.4 | |
R&D Expenses | 79.32 | 52.97 | 95.87 | 99.79 | 88.27 | 79.68 | |
Selling General & Admin Expenses | 57.89 | 58.57 | 81.06 | 81.47 | 446.2 | 195 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.148499) | (0.127318) | (0.11855) | (0.14936) | (0.0987) | (0.116406) | |
Interest Income | 40.34 | 42.66 | 49.6 | 50.52 | 41.15 | 29.98 | |
Income Tax Expense | 29.54 | 36.11 | 56.63 | 59.27 | - | 14.53 | |
Net Income | |||||||
Net Income | 140.1 | 190.8 | 327.9 | 375.6 | 278.6 | 259.2 | |
Supplemental | |||||||
EBIT | 169.8 | 226.3 | 383.7 | 434.3 | - | - | |
EBITDA | 203.7 | 258 | 421.2 | 469.8 | - | - | |