

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,406.9 | 1,605.9 | 1,732.8 | 1,360.4 | 2,092.5 | 1,757.1 | |
COGS | 1,105.5 | 1,262.6 | 1,105.6 | 1,010.2 | 886.5 | 703.5 | |
Gross Profit | 301.3 | 343.3 | 627.2 | 350.2 | 1,205.9 | 1,053.6 | |
Operating Expenses & Income | |||||||
Operating Income | (339.1) | (112.9) | 26.46 | (273.2) | 298.8 | 274.2 | |
Total Operating Expenses | 1,746 | 1,718.9 | 1,706.4 | 1,633.6 | 1,793.6 | 1,482.9 | |
R&D Expenses | 71.12 | 40.91 | 60.68 | 75.69 | 55.07 | 56.63 | |
Selling General & Admin Expenses | 424.5 | 275.8 | 375.8 | 390.3 | 709.6 | 497.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (95.92) | (84.65) | (71.36) | (60.4) | (48.2) | (41.01) | |
Interest Income | 2.404445 | 3.262669 | 5.062049 | 6.649898 | 3.676117 | 3.435195 | |
Income Tax Expense | (145.7) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (662.6) | (310.4) | 27.71 | (457.7) | 301.6 | 240.3 | |
Supplemental | |||||||
EBIT | (345) | - | - | - | - | - | |
EBITDA | (440) | 4.653298 | - | - | - | - | |