
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,355.4 | 1,032.4 | 386.2 | 448.2 | 143.3 | 127.4 | |
COGS | 914.4 | 813.3 | 293.9 | 321.8 | 134 | 83.29 | |
Gross Profit | 441 | 219.1 | 92.32 | 126.3 | 9.326306 | 44.16 | |
Operating Expenses & Income | |||||||
Operating Income | (498.7) | (327.2) | (96.09) | (162.9) | (336.8) | (51.1) | |
Total Operating Expenses | 939.7 | 546.3 | 188.4 | 289.2 | 346.1 | 125.9 | |
R&D Expenses | 81.25 | 82.71 | 69.48 | 55.27 | 40.17 | 28.44 | |
Selling General & Admin Expenses | 144.6 | 139.3 | 74.82 | 64.75 | 44.82 | 51.26 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (83.27) | (88.89) | (41.86) | (29.53) | (27.05) | (20.02) | |
Interest Income | 4.746975 | 22.46 | 5.974032 | 0.22828 | 0.482766 | 0.0258 | |
Income Tax Expense | (70.69) | 25.85 | 128.7 | (0.908945) | 0.982631 | (34.8) | |
Net Income | |||||||
Net Income | (429.6) | (349) | (226.5) | (160.8) | (507.3) | (64.41) | |
Supplemental | |||||||
EBIT | (417.6) | (240.1) | (60.22) | (137.7) | (483.1) | - | |
EBITDA | (340.3) | (162.9) | 9.030117 | (78.54) | (441.9) | - | |