

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 336.4 | 274.8 | 259 | 227.1 | 183.6 | 166 | |
COGS | 154.4 | 155.5 | 173.6 | 176.2 | 124.7 | 115.6 | |
Gross Profit | 182 | 119.3 | 85.46 | 50.98 | 58.92 | 50.38 | |
Operating Expenses & Income | |||||||
Operating Income | (28.14) | (80.3) | (52.41) | (40.71) | (23.22) | (29.1) | |
Total Operating Expenses | 210.1 | 199.6 | 137.9 | 91.69 | 206.8 | 133.2 | |
R&D Expenses | 54.06 | 63.9 | 48.76 | 32.87 | 20.1 | 16.84 | |
Selling General & Admin Expenses | 37.65 | 48.92 | 35.06 | 28.53 | 17.25 | 60.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.112581) | (7.134373) | (7.862565) | (8.881648) | (0.909412) | (1.120032) | |
Interest Income | 0.301434 | 0.283884 | 0.230095 | 0.0801 | 0.165699 | 0.008157 | |
Income Tax Expense | (3.978995) | (5.550036) | 7.899699 | 5.900227 | - | 0.101816 | |
Net Income | |||||||
Net Income | (40.37) | (58.7) | (55.05) | (52.74) | (55.08) | (57.69) | |
Supplemental | |||||||
EBIT | (38.79) | (74.72) | (39.26) | (37.22) | - | - | |
EBITDA | 1.167856 | (32.11) | 2.083186 | 7.184145 | - | - | |