
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 696 | 425.5 | 352.7 | 212.1 | 277.1 | 248.5 | |
COGS | 437.7 | 302 | 225.2 | 171 | 169.1 | 154.6 | |
Gross Profit | 258.3 | 123.4 | 127.5 | 41.07 | 108 | 93.89 | |
Operating Expenses & Income | |||||||
Operating Income | 48.4 | (633.5) | (419.1) | (267.9) | (56.79) | (116.3) | |
Total Operating Expenses | 209.9 | 757 | 546.6 | 309 | 333.9 | 303.4 | |
R&D Expenses | 56.96 | 71.39 | 120.8 | 88.8 | 80.47 | 95.37 | |
Selling General & Admin Expenses | 96.45 | 107 | 67.7 | 75.72 | 21.55 | 80.75 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.34296) | (3.972832) | (5.778458) | (7.540397) | (8.959388) | (9.370077) | |
Interest Income | 2.684 | 3.208807 | 2.732558 | 1.799415 | 0.895855 | 0.666738 | |
Income Tax Expense | (0.0999) | (86.41) | 6.413164 | 28.1 | - | 2.929366 | |
Net Income | |||||||
Net Income | 42.64 | (572.2) | (425.3) | (294.2) | (341.2) | (361.2) | |
Supplemental | |||||||
EBIT | 29.49 | (146) | (197.2) | (229.6) | - | - | |
EBITDA | 161.6 | (4.248399) | (81.81) | (149.5) | - | - | |