

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40,077.9 | 36,682.6 | 52,615.9 | 60,796.9 | 68,692.7 | 73,241.9 | |
COGS | 37,537.7 | 34,963.3 | 50,805.1 | 59,241.9 | 66,883.6 | 71,427.4 | |
Gross Profit | 2,540.2 | 1,719.3 | 1,810.8 | 1,555.1 | 1,809.1 | 1,814.5 | |
Operating Expenses & Income | |||||||
Operating Income | 648.1 | (2,209.2) | 2.973917 | (286.5) | 385.9 | 234.7 | |
Total Operating Expenses | 1,892.1 | 3,928.5 | 1,807.8 | 1,841.6 | 68,306.8 | 37,044.6 | |
R&D Expenses | 65.42 | 72.43 | 89.36 | 53.94 | 95.21 | 126.5 | |
Selling General & Admin Expenses | 825.9 | 543.1 | 525.8 | 625.3 | 331.9 | 1,450.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (110.1) | (96.83) | (120.6) | (118.4) | (89.75) | (79.61) | |
Interest Income | 14.99 | 25.74 | 77.04 | 105.6 | 84.61 | 63.26 | |
Income Tax Expense | 136.1 | (96.25) | (114.7) | 20.25 | - | 19.77 | |
Net Income | |||||||
Net Income | 521.8 | (2,175.2) | 116.6 | (290.7) | 224.7 | 255.3 | |
Supplemental | |||||||
EBIT | 803.2 | 83.24 | 20.36 | (111.4) | - | - | |
EBITDA | 929.3 | 150.6 | 45.37 | (98.15) | - | - | |