

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,094.3 | 12,485.6 | 11,081.4 | 11,604.3 | 16,067.7 | 17,589.4 | |
COGS | 663.4 | 534.3 | 538 | 496.5 | 548.1 | 570.2 | |
Gross Profit | 12,430.9 | 11,951.3 | 10,543.5 | 11,107.8 | 15,519.7 | 17,166.4 | |
Operating Expenses & Income | |||||||
Operating Income | 10,079.6 | 9,811.2 | 9,345.5 | 11,067.5 | 14,035.6 | 14,241.6 | |
Total Operating Expenses | 2,351.3 | 2,140.1 | 1,198 | 40.33 | 1,484.1 | 3,076.7 | |
R&D Expenses | 724 | 935.7 | 1,080.6 | 1,142.6 | 1,066.5 | 1,088.5 | |
Selling General & Admin Expenses | 645.6 | 720.2 | 737.7 | 923.4 | 895 | 3,042.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (402.8) | (140.4) | (92.24) | (91.48) | (2,265.5) | (46.8) | |
Interest Income | 266.6 | 255 | 262.3 | 237.1 | 157.3 | 102.2 | |
Income Tax Expense | 1,501 | 1,273.2 | 1,133.5 | 1,426.4 | 1,931.9 | 1,508.4 | |
Net Income | |||||||
Net Income | 8,552.9 | 8,509.5 | 8,193.5 | 9,610.1 | 12,084.6 | 13,107.3 | |
Supplemental | |||||||
EBIT | 10,456.7 | 9,923.1 | 9,419.2 | 11,128 | 14,076 | - | |
EBITDA | 10,783.3 | 10,316.9 | 9,875 | 11,577.8 | 14,489.4 | - | |