
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 902.4 | 724.4 | 753.7 | 383.9 | 716.3 | 461.2 | |
COGS | 597.6 | 633.9 | 578.4 | 265.4 | 510.7 | 293.5 | |
Gross Profit | 304.8 | 90.48 | 175.3 | 118.6 | 205.6 | 167.8 | |
Operating Expenses & Income | |||||||
Operating Income | 61.58 | (813.9) | (116.7) | 6.750556 | 8.694877 | (23.08) | |
Total Operating Expenses | 243.2 | 904.4 | 292 | 111.8 | 707.6 | 342.9 | |
R&D Expenses | 122.6 | 75.92 | 44.25 | 54.53 | 65.14 | 61.68 | |
Selling General & Admin Expenses | 95.04 | 120.1 | 76.08 | 65.98 | 60.87 | 104.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (49.67) | (29) | (4.658069) | (5.001847) | (1.344201) | (1.182119) | |
Interest Income | 6.748638 | 3.844789 | 3.659095 | 3.999406 | 1.40868 | 0.812291 | |
Income Tax Expense | 10.59 | (7.453306) | (1.221272) | (1.375058) | - | (5.35228) | |
Net Income | |||||||
Net Income | 48.91 | (788.8) | (116.4) | 8.20566 | 40.29 | 7.163389 | |
Supplemental | |||||||
EBIT | 109.5 | (781.5) | (112.6) | 11.85 | - | - | |
EBITDA | 143 | (730.7) | (68.02) | 61.31 | - | - | |