
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 936.9 | 1,331.7 | 2,284.7 | 1,473.3 | 1,150.6 | 1,218 | |
COGS | 628.1 | 1,006.3 | 1,904.7 | 1,270.7 | 872.9 | 948.7 | |
Gross Profit | 308.8 | 325.4 | 380 | 202.6 | 277.7 | 269.3 | |
Operating Expenses & Income | |||||||
Operating Income | 217 | 248.7 | 293.3 | 62.64 | 76.99 | 171.8 | |
Total Operating Expenses | 91.84 | 76.64 | 86.65 | 139.9 | 1,073.6 | 582.3 | |
R&D Expenses | 53.55 | 54.1 | 65.31 | 58.7 | 51.23 | 52.63 | |
Selling General & Admin Expenses | 52.44 | 61.33 | 61.69 | 68.15 | 83.55 | 107.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.296505) | (3.11031) | (14.55) | (8.74981) | (5.807825) | (6.48515) | |
Interest Income | 3.191176 | 4.699116 | 3.18994 | 2.405623 | 1.325233 | 0.736623 | |
Income Tax Expense | 15.17 | 15 | 35.92 | 36.19 | - | 18.47 | |
Net Income | |||||||
Net Income | 189.3 | 213.9 | 240 | 63.77 | 142.1 | 140.8 | |
Supplemental | |||||||
EBIT | 217 | 251.5 | 309.8 | 67.41 | - | - | |
EBITDA | 251.8 | 282.8 | 341.8 | 96.29 | - | - | |