
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,847.6 | 11,748.6 | 14,665.6 | 7,983.8 | 7,470.6 | 7,302.3 | |
COGS | 11,456.8 | 10,683.5 | 13,466.1 | 8,345.3 | 7,026.3 | 6,921.9 | |
Gross Profit | 390.7 | 1,065.1 | 1,199.6 | (361.5) | 444.2 | 380.3 | |
Operating Expenses & Income | |||||||
Operating Income | (1,513.6) | 695.7 | (8.243715) | (1,549) | (671.9) | (870.1) | |
Total Operating Expenses | 1,904.4 | 369.4 | 1,207.8 | 1,187.5 | 8,142.5 | 4,066.9 | |
R&D Expenses | 436.8 | 324.8 | 476.6 | 449.9 | 497.1 | 483.6 | |
Selling General & Admin Expenses | 259.8 | 333.4 | 452 | 317.5 | 314.5 | 400 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (267.1) | (249.9) | (295.3) | (344.1) | (311.4) | (291.8) | |
Interest Income | 8.650506 | 18.83 | 33.92 | 66.62 | 26.76 | 18.65 | |
Income Tax Expense | (36.39) | (27.54) | (30.49) | (50.33) | - | 15.28 | |
Net Income | |||||||
Net Income | (1,370.2) | 332.7 | 35.98 | (1,496.8) | (2,642.1) | (2,680.3) | |
Supplemental | |||||||
EBIT | (1,410) | 498.5 | 240.8 | (1,255.2) | - | - | |
EBITDA | (984) | 926.6 | 691.4 | (726.4) | - | - | |