
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,257.9 | 21,264.1 | 15,127.1 | 7,593.1 | 10,374.2 | 12,991.8 | |
COGS | 6,751.2 | 17,776.4 | 12,395.4 | 6,698.8 | 9,053.3 | 11,188.1 | |
Gross Profit | 1,506.6 | 3,487.7 | 2,731.7 | 894.3 | 1,320.9 | 1,803.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,240.6 | 2,538.8 | 2,221 | 529.6 | 606.2 | 920.5 | |
Total Operating Expenses | 266 | 948.9 | 510.7 | 364.7 | 9,768 | 7,308.8 | |
R&D Expenses | 335.7 | 860.3 | 407.8 | 371.3 | 485.6 | 629.6 | |
Selling General & Admin Expenses | 170 | 275.5 | 184.7 | 210.4 | 47.94 | 358.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.495219) | (8.663283) | (19.08) | (14.73) | (0.785627) | (0.467439) | |
Interest Income | 30.81 | 71.56 | 162.2 | 101.1 | 105.1 | 81.26 | |
Income Tax Expense | 157.9 | 279.4 | 332.4 | 62.68 | - | 64.68 | |
Net Income | |||||||
Net Income | 1,091 | 2,258.6 | 1,924.3 | 471.8 | 632.3 | 798.5 | |
Supplemental | |||||||
EBIT | 1,041.1 | 2,290.7 | 2,071.7 | 251.9 | - | - | |
EBITDA | 1,163.4 | 2,450 | 2,312.4 | 603.7 | - | - | |