

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,027.7 | 1,096.5 | 705.2 | 668.9 | 733.2 | 723.6 | |
COGS | 528.3 | 549.4 | 395 | 327.2 | 382.8 | 388.8 | |
Gross Profit | 499.4 | 547.1 | 310.2 | 341.8 | 350.4 | 334.7 | |
Operating Expenses & Income | |||||||
Operating Income | 92.28 | 134.4 | 2.606773 | 16.12 | (23.11) | (13.81) | |
Total Operating Expenses | 407.1 | 412.8 | 307.6 | 325.7 | 756.3 | 549.9 | |
R&D Expenses | 120.6 | 134.8 | 115.6 | 176.4 | 78.32 | 110.4 | |
Selling General & Admin Expenses | 196 | 205.6 | 212.5 | 192.7 | 139.2 | 250.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.135295) | (3.890065) | (1.841592) | (2.102938) | (0.0928) | (0.0656) | |
Interest Income | 52.12 | 37.45 | 71.29 | 72.32 | 57.99 | 40.29 | |
Income Tax Expense | (13.98) | 2.012918 | (3.699867) | (7.335523) | - | 0.231825 | |
Net Income | |||||||
Net Income | 104.8 | 111.4 | 18.6 | 24.4 | 33.18 | 35.71 | |
Supplemental | |||||||
EBIT | 72.77 | 111.3 | (120.3) | (72.45) | - | - | |
EBITDA | 173.3 | 208.8 | (28.56) | 16.68 | - | - | |