
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 486.8 | 489.3 | 402.4 | 375.1 | 392.2 | 423.9 | |
COGS | 496.7 | 572 | 320.7 | 332.8 | 375.3 | 403.5 | |
Gross Profit | (9.889431) | (82.77) | 81.71 | 42.24 | 16.94 | 20.41 | |
Operating Expenses & Income | |||||||
Operating Income | (514.3) | (498.3) | (301.8) | (384.2) | (178.3) | (188) | |
Total Operating Expenses | 504.4 | 415.6 | 383.5 | 426.4 | 570.5 | 431.9 | |
R&D Expenses | 60.96 | 50.05 | 76.53 | 62.56 | 49.65 | 45.38 | |
Selling General & Admin Expenses | 92.49 | 71.47 | 69.84 | 69.84 | 33.09 | 142.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17) | (8.035528) | (5.941466) | (5.210138) | (3.239638) | (11.2) | |
Interest Income | 6.971857 | 8.066677 | 3.004758 | 0.715021 | 0.474265 | 0.218349 | |
Income Tax Expense | 0.905 | (3.803245) | 3.308025 | (11.73) | - | 0.405651 | |
Net Income | |||||||
Net Income | (513.4) | (421.2) | (281.3) | (346.3) | (370.7) | (379.1) | |
Supplemental | |||||||
EBIT | (500.4) | (491.3) | (298.9) | (381.2) | - | - | |
EBITDA | (426.5) | (429.6) | (221.5) | (330.4) | - | - | |