
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,018.4 | 6,987.3 | 8,888.7 | 11,057.8 | 11,572.8 | 11,243.9 | |
COGS | 5,380.4 | 5,696.5 | 8,046.6 | 10,075.5 | 10,327.9 | 10,035.8 | |
Gross Profit | 1,638.1 | 1,290.8 | 842.1 | 982.3 | 1,244.9 | 1,208.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,051 | 733 | 313.9 | 360.7 | 486.5 | 408.3 | |
Total Operating Expenses | 587.1 | 557.8 | 528.2 | 621.6 | 11,086.4 | 5,398.8 | |
R&D Expenses | 301.6 | 330 | 334.1 | 428.6 | 465.4 | 449.8 | |
Selling General & Admin Expenses | 193.5 | 222 | 221.7 | 263 | 115.8 | 428.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (30.19) | (25.33) | (47.75) | (76.44) | (79.31) | (78.66) | |
Interest Income | 12.07 | 21.22 | 49.12 | 27.19 | 21.24 | 16.86 | |
Income Tax Expense | 126.8 | 17.21 | 20.72 | (6.288998) | - | 24.98 | |
Net Income | |||||||
Net Income | 904.2 | 679.7 | 241.6 | 356.8 | 203.6 | 171.8 | |
Supplemental | |||||||
EBIT | 994.3 | 595.9 | 205.3 | 321.2 | - | - | |
EBITDA | 1,585.4 | 1,261.1 | 1,014 | 1,041.7 | - | - | |