
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,685.6 | 1,552.6 | 1,450.1 | 1,407.3 | 748 | 749.4 | |
COGS | 1,426.5 | 1,392.7 | 1,429.5 | 1,391.4 | 682.2 | 674.7 | |
Gross Profit | 259.2 | 159.9 | 20.57 | 15.93 | 65.77 | 74.71 | |
Operating Expenses & Income | |||||||
Operating Income | (76.08) | (428.3) | (590.6) | (884.7) | (245.4) | (1,103.3) | |
Total Operating Expenses | 335.3 | 588.2 | 611.1 | 900.6 | 993.4 | 1,480 | |
R&D Expenses | 69.72 | 68.47 | 82.04 | 81.31 | 57.46 | 49.45 | |
Selling General & Admin Expenses | 139.1 | 151.9 | 168.7 | 169.4 | 81.12 | 181.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (70.53) | (75.08) | (73.73) | (82.96) | (87.2) | (75.71) | |
Interest Income | 33.82 | 13.33 | 7.539775 | 2.515542 | 19.83 | 20.24 | |
Income Tax Expense | (18.49) | (41.4) | (0.0299) | 68.56 | - | 20.29 | |
Net Income | |||||||
Net Income | (60.02) | (361.6) | (505.5) | (1,314.5) | (1,364.4) | (2,154.2) | |
Supplemental | |||||||
EBIT | (18.24) | (354.8) | (481.9) | (1,240.1) | - | - | |
EBITDA | 123.5 | (212.8) | (383.7) | (1,131.1) | - | - | |