
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 871 | 539.2 | 797.4 | 558.4 | 498.6 | 500.2 | |
COGS | 453.6 | 241 | 408.8 | 301.7 | 236.9 | 238.2 | |
Gross Profit | 417.4 | 298.1 | 388.7 | 256.7 | 261.7 | 262 | |
Operating Expenses & Income | |||||||
Operating Income | (148) | (357.8) | 56.03 | (48.64) | (26.38) | 50.32 | |
Total Operating Expenses | 565.4 | 655.9 | 332.6 | 305.4 | 525 | 338.9 | |
R&D Expenses | 223.1 | 177.9 | 94.15 | 57.37 | 41.34 | 40.54 | |
Selling General & Admin Expenses | 252.8 | 267.2 | 246.1 | 160.6 | 63.07 | 226.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.87) | (9.506222) | (4.126266) | (0.755006) | (0.359415) | (0.341131) | |
Interest Income | 2.124612 | 1.168642 | 1.38747 | 1.448349 | 1.817973 | 1.306608 | |
Income Tax Expense | (17.58) | 41.83 | 30.47 | 0.494643 | - | (1.372416) | |
Net Income | |||||||
Net Income | (109.3) | (319.8) | 37.05 | (43.28) | 49.32 | 47.75 | |
Supplemental | |||||||
EBIT | (134.3) | (348.5) | 61.28 | (46.94) | - | - | |
EBITDA | (100.8) | (316.2) | 67.31 | (42.42) | - | - | |