
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,672.9 | 2,332.9 | 1,798.8 | 1,416.7 | 1,988.9 | 2,122.8 | |
COGS | 1,928.6 | 1,780.3 | 1,239.7 | 992.7 | 1,330.5 | 1,442.9 | |
Gross Profit | 744.3 | 552.7 | 559.1 | 424 | 658.4 | 679.9 | |
Operating Expenses & Income | |||||||
Operating Income | 18.02 | (269.4) | (104.2) | (225.1) | 50.16 | 39.34 | |
Total Operating Expenses | 726.3 | 822 | 663.3 | 649.1 | 1,938.7 | 1,481.5 | |
R&D Expenses | 356.3 | 308.1 | 273.5 | 241.5 | 257.4 | 259.7 | |
Selling General & Admin Expenses | 212.2 | 183.7 | 163.6 | 145.3 | 362.5 | 296.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.76) | (15.66) | (10.54) | (5.322) | (5.791223) | (5.621636) | |
Interest Income | 9.721444 | 3.053055 | 2.989989 | 2.853399 | 2.114235 | 31.99 | |
Income Tax Expense | (12.55) | 19.76 | 4.068474 | 28.77 | - | 1.91448 | |
Net Income | |||||||
Net Income | 43.29 | (272.5) | (103.3) | (236.8) | (32.31) | (7.186565) | |
Supplemental | |||||||
EBIT | (107.2) | (288.6) | (149.9) | (294.1) | - | - | |
EBITDA | (41.42) | (238.3) | (113.7) | (269.5) | - | - | |