
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,279.1 | 1,007.8 | 392.8 | 254.3 | 155.1 | 142.4 | |
COGS | 1,089.6 | 854.6 | 347.3 | 238.7 | 128.9 | 105.1 | |
Gross Profit | 189.5 | 153.2 | 45.52 | 15.63 | 26.22 | 37.33 | |
Operating Expenses & Income | |||||||
Operating Income | 60.91 | 38.03 | (69.91) | (82.54) | (45.75) | (40.23) | |
Total Operating Expenses | 1,218.2 | 969.8 | 462.7 | 336.8 | 200.9 | 182.6 | |
R&D Expenses | 31.66 | 33.53 | 22.26 | 12.97 | 9.304131 | 9.902041 | |
Selling General & Admin Expenses | 103.9 | 46.59 | 30.94 | 30.95 | 24.14 | 35.83 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.83) | (24.06) | (14.7) | (13.8) | (5.118906) | (2.971394) | |
Interest Income | 3.287626 | 3.201608 | 1.477645 | 0.895776 | 0.35242 | 0.271232 | |
Income Tax Expense | 28.28 | 24.72 | - | - | - | - | |
Net Income | |||||||
Net Income | 64.36 | 26.91 | (337.8) | (108.6) | (115.4) | (105.7) | |
Supplemental | |||||||
EBIT | 16.97 | 33.15 | - | - | - | - | |
EBITDA | 183.1 | 146.5 | (324.9) | - | - | - | |