
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,560.9 | 1,619.5 | 1,636.3 | 1,353.2 | 1,321.5 | 1,327.9 | |
COGS | 800.7 | 923.6 | 940.4 | 885.6 | 831.9 | 845.5 | |
Gross Profit | 760.1 | 695.9 | 695.8 | 467.5 | 489.5 | 482.4 | |
Operating Expenses & Income | |||||||
Operating Income | 151.3 | 198.5 | 225.9 | (1,353) | 167.9 | 136.1 | |
Total Operating Expenses | 608.8 | 497.4 | 469.9 | 1,820.5 | 1,153.5 | 742.3 | |
R&D Expenses | 63.68 | 55.3 | 68.68 | 72.29 | 67.83 | 67.44 | |
Selling General & Admin Expenses | 97.82 | 104.8 | 96.46 | 101 | 47.15 | 216.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (63.14) | (70.38) | (65.74) | (55.92) | (41.97) | (40.12) | |
Interest Income | 1.796847 | 4.769347 | 2.158303 | 0.929471 | 0.523302 | 0.39094 | |
Income Tax Expense | 16.21 | 24.56 | 37.09 | 7.078043 | - | 4.169285 | |
Net Income | |||||||
Net Income | 130.4 | 180.8 | 188.1 | (1,368.5) | (462.9) | (463) | |
Supplemental | |||||||
EBIT | 213.4 | 276.2 | 296.3 | (1,299.8) | - | - | |
EBITDA | 347.8 | 424.8 | 422.2 | (1,183.6) | - | - | |