
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30,652.4 | 38,264 | 52,917.8 | 26,069.7 | 8,958.4 | 8,717.2 | |
COGS | 15,727.8 | 25,518.3 | 38,986.3 | 18,971 | 8,255.7 | 8,077 | |
Gross Profit | 14,924.6 | 12,745.7 | 13,931.5 | 7,098.7 | 702.7 | 640.2 | |
Operating Expenses & Income | |||||||
Operating Income | 12,000 | 8,758.4 | 9,373.4 | 2,263.8 | (3,021.8) | (3,162.8) | |
Total Operating Expenses | 2,924.6 | 3,987.3 | 4,558.1 | 4,834.9 | 11,980.2 | 7,605.8 | |
R&D Expenses | 552.6 | 854.2 | 968.5 | 986.3 | 932.3 | 935.3 | |
Selling General & Admin Expenses | 286.7 | 360.1 | 393 | 394.1 | 1,508.1 | 1,623.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (73.19) | (75.29) | (117.4) | (177.6) | (331) | (346.9) | |
Interest Income | 61.47 | 46.09 | 67.94 | 66.63 | 24.65 | 15.55 | |
Income Tax Expense | 1,722.5 | 1,179 | 1,272.4 | 235.2 | - | (265.8) | |
Net Income | |||||||
Net Income | 10,208.5 | 7,539 | 8,069.9 | 2,018.5 | (14,723.2) | (14,684.9) | |
Supplemental | |||||||
EBIT | 11,924.5 | 8,698.2 | 9,206 | 2,337.8 | - | - | |
EBITDA | 12,296.7 | 9,003.1 | 9,517.9 | 2,710.1 | - | - | |