
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,079.9 | 1,597.6 | 838.9 | 61.15 | 124.9 | 131.1 | |
COGS | 1,055.2 | 1,420.7 | 747.1 | 165.9 | 109.6 | 110 | |
Gross Profit | 24.69 | 176.9 | 91.82 | (104.8) | 15.32 | 21.13 | |
Operating Expenses & Income | |||||||
Operating Income | (90.2) | (10.21) | (246.1) | (831.4) | (62.82) | (129.3) | |
Total Operating Expenses | 114.9 | 187.1 | 338 | 726.6 | 187.7 | 174.6 | |
R&D Expenses | 44.17 | 56.96 | 37.24 | 0.694987 | - | - | |
Selling General & Admin Expenses | 44.51 | 58.37 | 66.59 | 42.93 | 48.46 | 45.84 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (45.65) | (44.91) | (40.04) | (46.69) | (34.41) | (26.25) | |
Interest Income | 3.387351 | 1.941722 | 1.163433 | 0.683023 | 0.0171 | 0.828715 | |
Income Tax Expense | (16.53) | 2.171468 | 15.35 | 1.233762 | - | (0.395778) | |
Net Income | |||||||
Net Income | (71.03) | (16.93) | (262) | (949.5) | 20.32 | 39.14 | |
Supplemental | |||||||
EBIT | (45.13) | 30.15 | (206.6) | (902.5) | - | - | |
EBITDA | 63.26 | 141.3 | (85.63) | (823.3) | - | - | |