
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,852.7 | 3,126.7 | 4,813.1 | 4,837.8 | 5,193.7 | 4,966.5 | |
COGS | 3,239.7 | 2,579.9 | 3,975.1 | 4,194.6 | 4,566.8 | 4,382.7 | |
Gross Profit | 613 | 546.7 | 838 | 643.2 | 626.9 | 583.9 | |
Operating Expenses & Income | |||||||
Operating Income | 289.2 | 297.9 | 339.7 | 209.9 | 305.1 | 254.4 | |
Total Operating Expenses | 323.8 | 248.8 | 498.3 | 433.2 | 4,888.6 | 2,175.1 | |
R&D Expenses | 188.5 | 157.4 | 212.6 | 130.1 | 79.41 | 79.56 | |
Selling General & Admin Expenses | 100.9 | 111.2 | 169.1 | 195.7 | 75 | 247.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.196577) | (20.41) | (17.32) | (36.21) | (27.78) | (31.49) | |
Interest Income | 5.243129 | 14.3 | 9.850918 | 12.42 | 13.01 | 10.21 | |
Income Tax Expense | 34.08 | 27.4 | 40.81 | 26.07 | - | 39.06 | |
Net Income | |||||||
Net Income | 258.5 | 274.9 | 292.4 | 182 | 214.6 | 183.1 | |
Supplemental | |||||||
EBIT | 267.7 | 207.5 | 343.8 | 229.1 | - | - | |
EBITDA | 343.3 | 290.1 | 441.9 | 354.8 | - | - | |