

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,451.2 | 2,592.5 | 2,495.2 | 2,323.6 | 2,457.8 | 2,523 | |
COGS | 2,252.9 | 2,023.4 | 2,017.6 | 2,022.1 | 2,153 | 2,207.7 | |
Gross Profit | 198.3 | 569 | 477.7 | 301.5 | 304.9 | 315.3 | |
Operating Expenses & Income | |||||||
Operating Income | (222.3) | 100.9 | (173.3) | (448.8) | (250.6) | (268.8) | |
Total Operating Expenses | 420.6 | 468.1 | 650.9 | 750.3 | 2,708.5 | 1,746.6 | |
R&D Expenses | 239.6 | 248.9 | 266.3 | 266.1 | 243.6 | 245.7 | |
Selling General & Admin Expenses | 188.2 | 212.9 | 228.7 | 323.8 | 76.08 | 347.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.12) | (32.8) | (27.09) | (33.36) | (26.26) | (23.38) | |
Interest Income | 9.372438 | 10.57 | 9.218963 | 6.903371 | 3.995017 | 2.113054 | |
Income Tax Expense | (13.54) | (8.747554) | 3.740213 | (19.84) | - | (22.77) | |
Net Income | |||||||
Net Income | (259.2) | 93.77 | (170.3) | (476) | (269.6) | (267.5) | |
Supplemental | |||||||
EBIT | (294.2) | 21.07 | (97.61) | (368.6) | - | - | |
EBITDA | (83.43) | 193.8 | 102.5 | (93.5) | - | - | |