
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,462.8 | 5,086.4 | 4,113.8 | 2,821.4 | 2,410.3 | 2,399.8 | |
COGS | 403.5 | 673.1 | 749.4 | 740.5 | 750.8 | 674.9 | |
Gross Profit | 3,059.3 | 4,413.3 | 3,364.4 | 2,081 | 1,659.5 | 1,725 | |
Operating Expenses & Income | |||||||
Operating Income | 710.3 | 1,099.4 | 614 | 96.67 | 69.96 | 261.5 | |
Total Operating Expenses | 2,349 | 3,313.9 | 2,750.4 | 1,984.3 | 1,589.5 | 1,732.2 | |
R&D Expenses | 621.5 | 932.9 | 776.4 | 599.8 | 224.2 | 268.8 | |
Selling General & Admin Expenses | 284.4 | 260.6 | 283.4 | 415.8 | 1,012.8 | 801.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.471549) | (7.86385) | (3.807843) | (8.749344) | (2.217644) | (11.35) | |
Interest Income | 45.42 | 70.03 | 74.23 | 61.72 | 67.24 | 47.03 | |
Income Tax Expense | 107.6 | 132.2 | 87.65 | 10.1 | 40.96 | 27.85 | |
Net Income | |||||||
Net Income | 427.7 | 728.7 | 419.4 | 142.2 | 177.7 | 285.8 | |
Supplemental | |||||||
EBIT | 792.2 | 1,173.9 | 831 | 24.01 | 69.96 | - | |
EBITDA | 927.7 | 1,422.3 | 1,121 | 387.6 | 481.7 | - | |