
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,431.3 | 7,861.4 | 9,406.8 | 6,838.4 | 6,218.4 | 6,342.6 | |
COGS | 2,544.2 | 2,505.8 | 2,938.5 | 2,320.6 | 2,197.5 | 2,074.4 | |
Gross Profit | 4,887.1 | 5,355.6 | 6,468.4 | 4,517.8 | 4,021 | 4,268.2 | |
Operating Expenses & Income | |||||||
Operating Income | 2,026.8 | 1,609.3 | 2,068.6 | 823.5 | 888.5 | 778.3 | |
Total Operating Expenses | 2,860.3 | 3,746.3 | 4,399.8 | 3,694.2 | 3,132.5 | 4,066.4 | |
R&D Expenses | 150.3 | 158.5 | 179.3 | 148.6 | 82.41 | 91.9 | |
Selling General & Admin Expenses | 387.9 | 391 | 494.2 | 557.1 | 94.85 | 3,778.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.76) | (3.471907) | (4.710704) | (13.83) | (15.85) | (12.51) | |
Interest Income | 47.44 | 41.21 | 65.53 | 57.73 | 41.99 | 35.59 | |
Income Tax Expense | 411.7 | 293.5 | 417.2 | 252.8 | 191.9 | 61.89 | |
Net Income | |||||||
Net Income | 1,754 | 1,385.9 | 1,746.3 | 652.8 | 782.2 | 729.3 | |
Supplemental | |||||||
EBIT | 1,796.5 | 1,561 | 1,846.6 | 744 | 888.5 | - | |
EBITDA | 2,011.9 | 1,773.1 | 2,071.5 | 964.1 | 1,178.8 | - | |