
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,690.7 | 1,326.6 | 1,138.4 | 970.2 | 1,134.7 | - | |
COGS | 1,154.9 | 989.3 | 843.1 | 758.7 | 810 | - | |
Gross Profit | 535.8 | 337.3 | 295.2 | 211.5 | 324.7 | - | |
Operating Expenses & Income | |||||||
Operating Income | 89.64 | (61.48) | (37.47) | (42.74) | 39.1 | - | |
Total Operating Expenses | 1,601 | 1,388.1 | 1,175.8 | 1,012.9 | 1,095.6 | - | |
R&D Expenses | 124.7 | 92.28 | 77.47 | 59.55 | 59.84 | 46.12 | |
Selling General & Admin Expenses | 127.1 | 143.5 | 83.02 | 55.86 | 94.98 | 163.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (78.73) | (66.48) | (31.3) | (26.1) | (15.86) | (6.351567) | |
Interest Income | 3.728195 | 11.81 | 14.79 | 12.16 | 9.855077 | 7.531621 | |
Income Tax Expense | 41.07 | 366.3 | - | - | - | - | |
Net Income | |||||||
Net Income | (402.2) | 378.6 | (916.8) | (226.5) | 13.41 | - | |
Supplemental | |||||||
EBIT | 89.64 | (95.56) | - | - | - | - | |
EBITDA | (91.37) | 1,004 | - | - | - | - | |